| RAMA VISION LIMITED |
| REGD.OFFICE: Ward No. 3, Bareilly Road, KICHHA, DISTT. UDHAM
SINGH NAGAR (UTTARAKHAND) 263148. |
| AUDITED FINANCIAL RESULTS
FOR THE YEAR ENDED 31ST MARCH, 2011 |
| |
|
(Rs. In Lakhs) |
| S. |
Particulars |
Three Months
Ended |
YEAR ENDED
ON |
| No. |
|
31.03.2011 |
31.03.2010 |
31.03.2011 |
31.03.2010 |
| |
|
(Audited) |
(Audited) |
(Audited) |
(Audited) |
| 1(a) |
Net Sales / Income
from operations |
478.15 |
347.52 |
1742.12 |
1221.17 |
| 1(b) |
Other operating
Income |
5.08 |
0.77 |
6.88 |
1.99 |
| 1 |
Total Income (a+b) |
483.23 |
348.29 |
1,749.00 |
1,223.16 |
| 2 |
Expenditure |
|
|
|
|
| |
a. (Increase) / decrease in
stock in |
|
|
|
|
| |
trade and work- in- progress |
(129.36) |
35.28 |
(346.06) |
24.66 |
| |
b. Purchase of traded
goods |
477.33 |
213.50 |
1554.90 |
783.67 |
| |
c. Employees Cost |
47.98 |
38.83 |
192.27 |
149.07 |
| |
d. Depreciation |
7.67 |
7.58 |
32.92 |
29.71 |
| |
e. Other expenditure |
70.00 |
50.95 |
260.14 |
201.62 |
| |
f. Loss on sale of fixed assets |
6.17 |
- |
8.79 |
5.42 |
| |
g. Total |
479.79 |
346.14 |
1,702.96 |
1,194.15 |
| 3 |
Profit from
operations before other |
|
|
|
|
| |
income, Interest &
exceptional item (1-2) |
3.44 |
2.15 |
46.04 |
29.01 |
| 4 |
Other Income (Net) |
0.74 |
6.85 |
20.35 |
18.08 |
| 5 |
Profit before Interest & exceptional |
|
|
|
|
| |
item (3+4) |
4.18 |
9.00 |
66.39 |
47.09 |
| 6 |
Interest |
0.55 |
0.35 |
2.38 |
3.16 |
| 7 |
Profit after interest but before |
|
|
|
|
| |
exceptional item (5-6) |
3.63 |
8.65 |
64.01 |
43.93 |
| 8 |
Exceptional item |
(8.10) |
(7.21) |
(10.18) |
32.04 |
| 9 |
Profit/(Loss) from Ordinary Activities
before tax (7+8) |
(4.47) |
1.44 |
53.83 |
75.97 |
| 10 |
Tax expense |
|
|
|
|
| |
a. Provision for Income Tax |
1.16 |
(1.23) |
11.80 |
10.12 |
| |
b. Provision for wealth tax |
0.10 |
- |
0.10 |
- |
| |
c. Adjustment for earlier years (net) |
- |
9.12 |
0.07 |
10.22 |
| |
d. Deferred tax liability |
1.28 |
(4.77) |
19.27 |
12.58 |
| |
e. MAT credit entilement (net) |
(2.02) |
1.15 |
(12.35) |
(7.59) |
| |
Total |
0.52 |
4.27 |
18.89 |
25.33 |
| 11 |
Profit/(Loss) from Ordinary
Activities after tax (9-10) |
(4.99) |
(2.83) |
34.94 |
50.64 |
| 12 |
Extraordinary item (net) |
- |
- |
- |
- |
| 13 |
Net Profit /(Loss) for the period (11+12) |
(4.99) |
(2.83) |
34.94 |
50.64 |
| 14 |
Paid-up equity
share capital (Face |
|
|
|
|
| |
value of Rs. 10/- per share) |
1,002.63 |
1,002.63 |
1,002.63 |
1,002.63 |
| 15 |
Reserves excluding
Revaluation Reserves |
|
|
859.82 |
824.88 |
| 16 |
Earning Per Share (EPS) (in Rs.) |
|
|
|
|
| |
Basic &Diluted (not annualised):- |
|
|
|
|
| |
a. before extraordinary items |
(0.05) |
(0.03) |
0.35 |
0.51 |
| |
b. after extraordinary Items |
(0.05) |
(0.03) |
0.35 |
0.51 |
| 17 |
Public shareholding |
|
|
|
|
| |
-- Number of shares |
5012758 |
5014600 |
5012758 |
5014600 |
| |
-- Percentage of shareholding |
50.00 |
50.01 |
50.00 |
50.01 |
| 18 |
Promotors and promotor group Shareholding |
|
|
|
|
| |
for the quarter ended March 2011 |
|
|
|
|
| |
a. Pledged / Encumbered |
|
|
|
|
| |
- Number
of Shares |
Nil |
Nil |
Nil |
Nil |
| |
- Percentage of shares
(as a % of the total |
|
|
|
|
| |
shareholding of
promotor and promotor group) |
N.A. |
N.A. |
N.A. |
N.A. |
| |
- Percentage of shares
(as a % of the total |
|
|
|
|
| |
share capital of the
company) |
N.A. |
N.A. |
N.A. |
N.A. |
| |
b. Non- Encumbered |
|
|
|
|
| |
- Number
of Shares |
5013508 |
5011666 |
5013508 |
5011666 |
| |
- Percentage of shares
(as a % of the total |
|
|
|
|
| |
shareholding of
promotor and promotor group) |
100 |
100 |
100 |
100 |
| |
- Percentage of shares
(as a % of the total |
|
|
|
|
| |
share capital of the
company) |
50.00 |
49.99 |
50.00 |
49.99 |
| |
|
|
|
|
|
| SUMMARY OF ASSETS AND LIABILITIES AS AT MARCH 2011 |
| |
|
Rs. In Lacs |
| |
YEAR ENDED AS ON |
|
|
31.03.2011 |
31.03.2010 |
| |
SHAREHOLDERS' FUNDS |
|
|
(Audited) |
(Audited) |
| |
Share Capital |
|
|
1,002.63 |
1,002.63 |
| |
Reserves & Surplus |
|
|
859.82 |
824.88 |
| |
LOAN FUNDS |
|
|
|
|
| |
Secured Loans |
|
|
47.64 |
28.13 |
| |
Unsecured Loans |
|
|
8.77 |
8.77 |
| |
Deferred Tax Liabilities |
|
|
43.70 |
24.44 |
| |
TOTAL |
|
|
1,962.56 |
1,888.84 |
| |
FIXED ASSETS |
|
|
888.01 |
779.05 |
| |
INVESTMENTS |
|
|
76.93 |
99.27 |
| |
CURRENT ASSETS,LOANS |
|
|
|
|
| |
& ADVANCES |
|
|
|
|
| |
Inventories |
|
|
587.19 |
226.94 |
| |
Sundry Debtors |
|
|
131.64 |
101.82 |
| |
Cash & Bank Balances |
|
|
123.20 |
539.07 |
| |
Loans & Advances |
|
|
260.35 |
231.90 |
| |
LESS: CURRENT
LIABILITIES |
|
|
|
|
| |
&
PROVISIONS |
|
|
|
|
| |
Current Liabilities |
|
|
43.98 |
37.74 |
| |
Provisions |
|
|
60.78 |
51.48 |
| |
NET
CURRENT ASSETS |
|
|
997.62 |
1,010.51 |
| |
TOTAL |
|
|
1,962.56 |
1,888.84 |
| NOTES
: |
|
|
| 1 |
The
above financial results reviewed by the audit committee have been taken on
record by the Board of |
| |
Directors
at their meeting held on 27th May,
2011. |
|
|
| 2 |
The
number of investor complaints received during the quarter ended 31.03.2011
were NIL. |
|
| |
There was no investor
complaint pending at the beginning of the quarter. |
|
|
| 3 |
Figures
for the previous period / year have been regrouped or rearranged wherever
considered necessary. |
| |
|
For Rama Vision Limited |
| |
|
|
| Place
: New Delhi |
|
|
| Date : 27.05.2011 |
|
|
|
Mg. Director |
|
|
|
|
|
|